Vila Siap Huni Kawasan , Luas 0m2m², Harga Bersaing

Perched atop Bingin's most exclusive enclave, this luxury development of just nine 3-bedroom villas offers panoramic ocean views, refined architecture, and a seamless blend of tropical living with contemporary design. This villa epitomizes elevated island luxury with its open-plan layout, natural finishes, and seamless indoor-outdoor flow. Expansive glass doors frame the turquoise horizon, while the infinity pool and sunken lounge create a private sanctuary for relaxation or entertaining. Each bedroom features an en-suite bathroom and bespoke interiors inspired by modern Balinese craftsmanship. The master suite opens directly onto the terrace, offering breathtaking sunset views over the Indian Ocean. The pool is 30m² with an adjacent 12m² pool deck positioned at a slightly lower level than the main indoor space. Located just minutes from Bingin and Dreamland beaches, The Hills provides the perfect balance between serenity and convenience-an exceptional investment opportunity and a true lifestyle retreat. Key Features: - 3 spacious en-suite bedrooms - Panoramic ocean and sunset views - Open-plan living and dining areas - Infinity pool with sunken lounge - High-end finishes and natural materials - Secure gated estate with 24/7 security - Prime location near Bingin, Dreamland, and Uluwatu surf spots Average Daily Rate (ADR): USD $300 Occupancy: Based on 65%, 75%, and 90% scenarios Monthly Revenue: $5,931 / $6,844 / $8,212 Monthly Expenses (40%): $1,364 / $1,574 / $1,889 Monthly Gross Profit: $4,567 / $5,270 / $6,324 Annual Gross Profit: $54,805 / $63,236 / $75,884 Unlevered ROI: 10%, 11.5%, 13.8% Payback Period: 10.04, 8.7, 7.25 years Payment Plan: - 10% deposit upon reservation - 30% at contract signing (credited towards 40%) - 30% upon completion of the walls - 20% upon completion of the roof - 10% at handover Completion: Q3 2027 Land Tenure: 30-year leasehold with a 25-year extension option Areas 1 Bedroom 18 m² 1 Bathroom 6 m² 1 Land 79 m² 1 Bedroom 23 m² 1 Bathroom 9 m² 1 Bedroom 25 m² 1 Bathroom 8 m² 1 Living/dining/kitchen area 65 m² Details Reference: 86435902 Area: 198 m² Total area: 277 m² View: Unobstructed Sea Built in: 2027