Back
S$ 1,000,000
S$ 704 psf
Est. mortgage S$ 3,580/mo
By continuing, you agree to 99.co's Terms and Conditions & Privacy Policy.
Light Industrial (B1) for Sale in Midview City
1,421 sqft
Sin Ming LaneView on map
Ang Mo Kio / Bishan / Thomson (D20)Est. mortgage S$ 3,580/mo
Property details
Property type
Light Industrial (B1)
Floor area
1,421 sqft
Price/sqft
S$ 703.73 psf
Last updated
14 days ago
Description
Investment-Friendly UnitStrong Investment ValueGood Rental DemandRental Income PotentialPositive Cash Flow
Investment Cash Flow Summary
Purchase Price: $1,050,000
Downpayment (20%): $210,000
Loan: $840,000
⸻
Monthly Rental Income
Rental Collected: $5,293
⸻
Monthly Expenses
Mortgage (2.1%): $3,149.57
Property Tax: $334.17
MCST: $206.01
WiFi: $129
Utilities: $350
Cleaner: $80
Accounting Fee: $120
Total Monthly Expenses: $4,368.75
⸻
Net Positive Cash Flow
Monthly Positive Cash Flow: $924.25
Annual Positive Cash Flow:
$11,091
By continuing, you agree to 99.co's Terms and Conditions & Privacy Policy.
